4.2015-3.2016 收入及支出表
INCOME (Normal Program)
Event Fees Income (A) 全年預算 $50,000
Sundry Income (B) 全年預算 $ 5000
Event Fees Income (Special Program) (C) 全年預算 $ 10,000
ADMINISTRATION EXPENSE
全年預算
ELECTRICITY (D) 全年預算 $20,000
WATER (E) $100
SEWAGE CHARGE (F) $ 100
POSTAGE (G) $600
TELEPHONE (H) $6500
ADVERTISEMENT FOR STAFF RECRU. (I) $1500
CLEANING CHARGES (J) $11,500
PRINTING AND STATIONARY (K) $10,500
REPAIR AND MAINTENANCE (L) $28,500
MINOR FURNITURE AND OFFICE EQUIPMENT (M) $6,000
TRANSPORTATION (N) $3,000
INSURANCE (O) $70,500
STAFF MEDICAL EXPENSE (P) $12,000
STAFF TRAINING (Q) $20,000
AUDIT FEE (R) $20,000
SUNDRY EXPENSE (S) $3,000
NORMALPROGRAM EXPENSE
全年預算
NORMAL PROGRAM - 1 $160,000
NORMAL PROGRAM - 2 $28,000
NORMAL PROGRAM - 3 $28,000
NORMAL PROGRAM - 4 $28,000
NORMAL PROGRAM - 5 $28,000
NORMAL PROGRAM - 6 $28,000
NORMAL PROGRAM - 7 $28,000
NORMAL PROGRAM - 8 $28,000
NORMAL PROGRAM - 9 $28,000
NORMAL PROGRAM - 10 $28,000
NORMAL PROGRAM - 11 $28,000
NORMAL PROGRAM (Non-Subvent) - 12 $4,900
NORMAL PROGRAM (Medical) - 13 $1,200
分3部份全年預算金額(每部份獨立計算)
1) INCOME
2) ADMINISTRATION EXPENSE
3) Normal Program Expense
全年預算支出金額
上月累積支出
今日新增支出
今日刪除支出
今日轉數 (例:由Normal Program 1轉 Normal Program 3) 支出
小計
總計
全年預算收入金額
上月累積收入
今日新增收入
今日刪除收入
小計
總計
因核數後問題,要每日反應收入及支出帳目,我不知道怎樣設定框架,怎樣設定公式每項每日電腦自動運算。我嘗試設定一些項目,但每項金額要每日計算。累計每月每日,請教教。謝!
如有不足請補充