Finance urgent!!!

2010-04-29 11:29 pm
Your firm has taken out a $500000 loan with 12% APR for some commercial property . As is common in real estate, the loan is a 5 year loan based on a 20 year amortization. This means that your loan payments will be calculated as if you will take 20 years to pay off the loan, but you actually must do so in 5 years. To do this, you will make 59 equal payments base on the 20 year amortization schedule and then make a final 60th payment to pay the remaining balance.

點解個答案年份係20-5???
幫我解釋呀吾該!!!

回答 (1)

2010-04-30 4:39 pm
✔ 最佳答案








Month
Monthly Regular Payment
Interest Payment
Principle Repayment
Outstanding Balance

0



500000.00

1
5293.12
4744.40
548.72
499451.28

2
5293.12
4739.19
553.93
498897.35

3
5293.12
4733.93
559.18
498338.17

4
5293.12
4728.63
564.49
497773.68

5
5293.12
4723.27
569.85
497203.84

6
5293.12
4717.86
575.25
496628.58

7
5293.12
4712.41
580.71
496047.87

8
5293.12
4706.90
586.22
495461.65

9
5293.12
4701.33
591.78
494869.87

10
5293.12
4695.72
597.40
494272.47







50
5293.12
4421.50
871.61
465099.34

51
5293.12
4413.23
879.89
464219.46

52
5293.12
4404.88
888.23
463331.22

53
5293.12
4396.45
896.66
462434.56

54
5293.12
4387.95
905.17
461529.39

55
5293.12
4379.36
913.76
460615.63

56
5293.12
4370.69
922.43
459693.20

57
5293.12
4361.93
931.18
458762.01

58
5293.12
4353.10
940.02
457822.00

59
5293.12
4344.18
948.94
456873.06

60
461208.23
4335.17
456873.06
0.00






With 12% effecitve annual interest rate, the monthly repayment is $5,293.12. The outstanding balance after 59th payment is $456,873.06



Hence, the last payment would be the outstanding balance + interest = $461,208.23


收錄日期: 2021-04-23 18:25:24
原文連結 [永久失效]:
https://hk.answers.yahoo.com/question/index?qid=20100429000051KK02399

檢視 Wayback Machine 備份