✔ 最佳答案
Premises Price
HK$1,600,000.00
Downpayment
HK$160,000.00
HK$228,900.00
Property Agent Commission
HK$16,000.00
Stamp Duty
HK$100.00
Legal Cost
HK$5,000.00
Total Lump Sum Cost
HK$181,100.00
HK$250,000.00
Remaining Balance
HK$1,440,000.00
HK$1,371,100.00
Insurance Premium
HK$57,312.00
HK$54,569.78
Mortgage Loan
HK$1,497,312.00
HK$1,425,669.78
Loan Tenor
30 Yrs
Monthly Repayment
HK$6,280.09
HK$5,979.60
Required Income Level
HK$12,560.18
HK$11,959.21
Normally, the definition of income is Salary / Wage - Regular Expense
for your case:
Salary = 19000
Regular Expense = 5700
the Sundary = 3500 should not be countered.
Normally, the maximum Debt-To-Income Ratio = 50%, but it would be 45% if Loan-To-Value > 90% and loan tenor > 25 years