Finanical management problem

2008-11-21 10:04 am
Sine Electronics is a midsized electronics manufacturer located in
Sichuan of China. In order to meet the rising demand for its products,
Sine Electronics is considering an investment in a new plant. The new
investment requires an initial outlay of $255,000,000, and it will generate
annual after-tax net cash flows of $18,000,000 in perpetuity. Sine
Electronics is a listed company which is financed by the following:

i 300,000 13.7% 15-year coupon bonds with par value of $1,000;
coupons are payable semi-annually, currently trading at 112 percent
of par.
ii 2,500,000 ordinary shares with par value of $1 and annual dividend
growth rate of 5%, currently trading at $84 each. The dividend for
last year was $6.6.

iii 4,000,000 shares of 10% preferred stock (with a $50 par value)
outstanding, currently selling for $40 per share.

iv Retained earnings of $50,000,000.

v Long-term bank loan of $150,000,000 at 8%.

a Suppose the corporate tax rate is 25%, calculate the weighted average
cost of capital of Sine Electronics.

b What does the answer of part a) mean? Is it appropriate for Sine
Electronics to use the answer of part a) as cost of capital for the new
investment project?

回答 (2)

2008-11-27 7:07 pm
✔ 最佳答案
Capital Structure:
Bond = 0.3m x 1000 x 112% = 336m
Bank Loan = 150m
Ord Stock = 2.5m x 84 = 210m
Pref Stock = 4m x 40 = 160m
Total = 856m

Required Return (before tax):
Bond = 11.96% (Bond YTM calculation)
Bank Loan = 8%
Ord Stock = 13.25% (Perpetual Growth Model)
Pref Stock = 50 x 10% / 40 = 13%

WACC:
10.25%

2008-11-27 22:45:48 補充:
Capital Structure in %:
Bond = 336 / 856 = 39%
Bank Loan = 150 / 856 = 17%
Ord Stock = 210 / 856 = 25%
Pref Stock = 160 / 856 = 19%
Total = 100%

2008-11-27 22:45:53 補充:
WACC:
0.39 x 11.96% x (1 - 0.25) +
0.17 x 8.00% x (1 - 0.25) +
0.25 x 13.25% +
0.19 x 13.00% =
~ 10.25% (diff due to rounding error)
2008-11-28 7:57 am
唔該晒yee_yes.......!!! d 答案好好...


收錄日期: 2021-04-25 23:27:02
原文連結 [永久失效]:
https://hk.answers.yahoo.com/question/index?qid=20081121000051KK00140

檢視 Wayback Machine 備份